C CONTRIBUTION (A - B) 9.30 BUILDING MFA TOTAL Cost of rearing calves is not considered as it will be nullified by their sale value, 7. 9TH 6.56 0.10 BABELI- KULLU (H.P.) 2.56 0.03 3RD 1.03 0.10 R/o House No 67, Village Rumsu, It is also an important source of income generation to small/marginal farmers and agricultural labourers. in the enclosed Project Report are correct. 13 EMPLOYMENT POTENTIAL BASHING, P.O. INVENTORY 3.43 3.73 4.03 4.34 4.44 4.54 4.65 ADMINISTRATIVE & SELLING EXPENSES PRESENT VALUE AT MIN. RECEIPT 10TH 2.77 0.10 BABELI- KULLU (H.P.) 6 Depreciation 10 MEANS OF FINANCE CAPITAL ACCOUNT 0.03 0.06 0.09 0.09 0.09 0.09 0.09 (AMOUNT IN LACS) TERM LOAN 7.38 6.15 4.92 3.69 2.46 1.23 0.00 CAPACITY UTILISATION 60% 65% 70% 75% 75% 75% 75% INTERNAL RATE OF RETURN = 27.63 % YEAR 4TH 7.08 0.10 TO WHOM IT MAY CONCERN Depreciation is calculated by WDVM @ 5% p.a. 1.5 The following project report is for 10 crossbred dairy cow farming project with bank loan repayment. 1.54 0.02 5TH 6.97 0.10 9TH 5.33 0.10 1 PROJECT WORKING CAPITAL LOAN FROM 8.00 0.09 D. S. C. R = A/B 3.91 3.24 3.73 4.29 4.42 4.56 4.69 the thatched roof can replace asbestos in low-cost housing. This model project report for dairy farm with 20 cows is based on the following assumption: 1. SAY RS. 10TH 1.54 0.10 bank and Rs 0.90 Lac will be promoter's share. YEAR Interest Payable Yearly ... Project Report for Dairy Farm Download Preview. III I TOTAL (D) 2.45 2.66 2.87 3.07 3.20 3.35 3.51 DESCRIPTION YEAR 12TH 3.79 0.10 1.23 3.69 0.04 0.57 3RD 2.26 0.10 WAGES 2.76 3.04 3.34 3.67 4.04 4.45 4.89 8TH 5.44 0.10 7TH 5.54 0.10 CAPACITY UTILISATION (%AGE) 60% 65% 70% 75% 75% 75% 75% YEAR P.M. BASIC COST 0.00 3.00 3.00 project information, relevant data and business targets/ estimates provided by V 4 6.67 8.54 1.87 0.579 0.512 0.350 1.08 0.96 0.65 0.21 0.00 V Floor –Pucca, strong concrete cemented, impervious to moisture, and have slope 1 in 60 towards the gutter. AVG DSCR 28.84 /7 GROSS BLOCK 3.00 3.00 3.00 3.00 3.00 3.00 3.00 6.77 0.07 LESS: OPENING STOCK 0.00 1.03 1.11 1.20 1.28 1.28 1.28 BASHING, P.O. BASHING, P.O. III INTEREST ON LOAN 1.02 0.89 0.73 0.57 0.41 0.25 0.09 2.87 0.03 Amount 8.00 0.09 5.03 0.06 13.00% The scheme is workable on the above guidelines if run by the dairy farmer on scientific lines. 14 M/s THE HIMALAYA’S DAIRY FARM, VILL. INCOME This is only a sample/model dairy cow project report. 4 SELLING EXPENSES 1.05 Lobster Farming; Culture for Maximum Profit in India . 0.00 (Leased) ACTUAL BASHING, P.O. TOTAL COST OF UTILITIES (P.A.) S/o Shri Amar Chand YEAR Farm Management 10 9. 5 6.47 7.97 1.50 0.482 0.410 0.269 0.73 0.62 0.40 S. NO. Dairy Farming and Milk Distribution 1 ELECTRICITY & POWER 54000.00 4TH 8.00 0.00 A. PROMOTER'S SHARE/ MARGIN 0.90 1.46 1.90 2.34 2.44 2.55 2.66 YEAR BASHING, P.O. II 2ND 7.28 0.10 YEAR 4TH 3.38 0.10 responsibility of the promoter(s). WORKING CAPITAL CAPACITY UTILISATION (%AGE) 60% 65% 70% 75% 75% 75% 75% YEAR & 0.00 (Leased) 6.36 0.07 1. 4.Fodder cultivation considered in 4-acre land, Two crops considered per year. TOTAL WAGES (P.A.) VI Project Cost 10 8. 7.49 0.08 M/s Sood Consultants FIXED ASSETS (Contracted Load 5 Kw) 7 1ST 1.23 0.10 TECHO - ECONOMIC FEASIBILITY REPORT higher than ground. 3.08 0.03 CLOSING BALANCE 7.18 10.49 13.82 17.14 19.79 21.49 22.42 INTEREST ON W/C LOAN @ 13% 0.52 0.52 0.52 0.52 0.52 0.52 0.52 B.E.P. III 1.13 0.01 6TH 8.00 0.00 PROJECTED PROFITABLITY STATEMENT YEAR C. GROSS PROFIT (A - B) 9.42 10.16 10.87 11.55 11.18 10.78 10.33 can be modified) and downloaded as per your needs. INCREASE IN FIXED ASSETS 3.00 YEAR 6.56 0.07 Boer Goat Breed Profile Information Guide. YEAR YEAR MONTH Opening 1 M/s THE HIMALAYA’S DAIRY FARM, VILL. TOTAL (A) 6.40 6.87 7.30 7.71 7.24 6.73 6.17 YEAR G B.E.P ( IN TERMS OF SALES REALISATION) RETURN= LOWER RATE + RATE DIFFERENCE x VI = 78 MONTHLY 7 (YEARS) TOTAL PROJECT COST 11.00 DESCRIPTION Qty NOTES TOTAL SALARY (P.A.) TERM LOAN A 3.08 :1 TOTAL PURCHASES 6.17 5.65 6.08 6.51 6.42 6.42 6.42 11 PAYBACK PERIOD OF TERM LOAN BABELI- KULLU (H.P.) 1 Land/ Building 3 Working Capital Loan (20 cows x 240 days x 25 LPD) NO OF INSTALLMENTS Project Report prepared by: ASSETS CURRENT ASSETS I 4TH 4.62 0.10 DEBT EQUITY RATIO IN II 2 LEASE RENT 1.21 100% CAPACITY 8.56 8.56 8.56 8.56 8.56 8.56 8.56 B) WORK STAFF & LABOUR 4.21 0.05 8.00 0.09 YEAR TOTAL 15.90 6.26 0.07 . YEAR BREAK EVEN POINT (IN TERM OF SALES REALISATIN) 3.59 Lacs INTEREST ON TERM LOAN 1.02 0.89 0.73 0.57 0.41 0.25 0.09 VI YEAR VII S. NO DESIGNATION NO'S SALARY AMOUNT 12 M/s THE HIMALAYA’S DAIRY FARM, VILL. India has the highest livestock population in the world with 50% of the buffaloes and 20% of the world’s cattle population, most of which are milch cows and milch buffaloes. IV LAND PROJECT REPORT FOR DAIRY FARM WITH 20 CB HF/CB JERSEY COWS MODEL APICOL PROJECT.  We do not hold any opinion regarding the accuracy of the forecasts made in the (BEFORE TAX) YEAR 1 REPAIR & MAINTENANCE 0.09 YEAR YEAR Availability of 4 acres of land is prerequisite for the project . Dairy Cow Farming Project Report For 10 Animals. II 18 M/s THE HIMALAYA’S DAIRY FARM, VILL. III B. 7.18 0.08 SUBSIDY AVAILABLE FOR THIS TYPE PROJECT: -Odisha farmer can avail subsidy for this type project under Mukhya Mantri Krushi Udyoga Yojana (MKUY) (APICOL). 5TH 8.00 0.00 Cost of 20 milch cows @ Rs. 4TH 2.15 0.10 DEBTORS 2.25 2.44 2.63 2.81 2.81 2.81 2.81 CAPACITY UTILISATION (%AGE) 60% 65% 70% 75% 75% 75% 75% 0.00 (Leased) 11 M/s THE HIMALAYA’S DAIRY FARM, VILL. 2ND 2.36 0.10 YEAR 12TH 7.49 0.10 0.62 7.38 0.08 1.02 5 Repair & Maintenance YEAR DESCRIPTION CAPACITY UTILISED 18.00 19.50 21.00 22.50 22.50 22.50 22.50 3 Working Capital high at the center and 8ft. IV TOTAL 19.33 21.35 23.50 25.65 27.05 27.53 27.22 Project report for dairy farm ten cows Indigenous dairy breed/ cross-bred cow dairy farm. LIABILITIES = 0.00 LACS AMOUNT PROFIT BEFORE TAX 5.64 6.35 7.03 7.70 7.38 7.01 6.58 8.00 0.09 Walls-3ft. 7 M/s THE HIMALAYA’S DAIRY FARM, VILL. on Buildings and 7 7.09 6.83 -0.26 0.335 0.262 0.159 -0.09 -0.07 -0.04 (adsbygoogle = window.adsbygoogle || []).push({}); Project report for dairy farm with 20 cows, Project report on Stall fed goat farming 100+5, Stall fed goat farm project report with 50 does and 2 bucks page 1, 50 Murrah Buffalo Dairy Farm Project Report, Broiler poultry Farming Project Report 1000 birds, Broiler Farming Project Report 2000 birds, Broiler Farming Project Report 4000 broiler chicken, Model sheep farm project report 50 plus 2, DAILY FEEDING AND COST CHART FOR DAIRY COWS, Cow shed for 20 cows 60sq.ft/cow @300/sqft.